THE CITY OF WINCHESTER TRUST LIMITED
REPORT OF THE COUNCIL AND FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 MARCH 2018
FURTHER NOTES TO THE ACCOUNTS
7 PROJECTS AND ACTIVITIES EXPENDITURE
31 March 2018 | 31 March 2017 | |
£ | £ | |
Projects | ||
Winchester 2020 expenses | - | 500 |
Design Awards 2015 | 254 | - |
254 | 500 | |
Activities | ||
TrustNews | 3,072 | 1,912 |
Civic Voice - the national organisation | 692 | 1,010 |
Other civic societies and environmentall associations | 166 | 171 |
Roger Brown model relocation | - | 2,000 |
Traffic Management and cycling event | 300 | - |
Thomas Micklam paper | - | 200 |
Heritage Open Weekend | 55 | 350 |
4,539 | 6,143 |
8 SUPPORT COSTS BREAKDOWN BY ACTIVITY
Support Costs | Raising Funds |
Charitable Activities |
Total 2018 |
Basis of Allocation |
Total 2017 |
£ | £ | £ | £ | ||
Secretarial staff cost | 1,050 | 7,700 | 8,750 | 7,833 | |
25% of other support | 235 | 1,726 | 1,962 | 2,645 | |
costs | |||||
12% | 88% | Time | |||
Other support costs | |||||
Cleaning | 633 | 521 | |||
Light, heat aand water | 1,332 | 1,304 | |||
Insurance | 1,514 | 1,556 | |||
Business Rates | 1,006 | 994 | |||
Property Expenditure | 877 | 3,818 | |||
Depreciation | 572 | 763 | |||
Telephone/Internet | 784 | 648 | |||
Admin, postage, stationery | 173 | 201 | |||
Equipment/ Consumables | 1,098 | 434 | |||
Sundry Expenses | 83 | 340 | |||
Barclays Bank compensation | 225 | - | |||
7,847 | 10,579 | ||||
Remaining 75% of support costs | 5,885 | 5,885 | 7,934 | ||
100% | Usage of Heritage Centre |
||||
Total Support Costs | 1,285 | 15,312 | 16,597 | 18,412 |