THE CITY OF WINCHESTER TRUST LIMITED
REPORT OF THE COUNCIL AND FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 MARCH 2008
FURTHER NOTES TO THE ACCOUNTS
8 PROJECTS AND ACTIVITIES EXPENDITURE
31 March 2008 | 31 March 2007 | |
£ | £ | |
Projects | ||
Design Awards | 1,101 | - |
Heritage Town Status | 730 | 26 |
Grover lecture on the future of Winchester - surplus | (133) | - |
Silver Hill | - | 15 |
Bushfield Down report | - | 63 |
Eastgate Street Railings | - | 21,148 |
Andrew Rutter book in progress | 50 | - |
Friends of Hyde Abbey | 100 | - |
Friends of King Alfred buses | 100 | - |
Activities | ||
Planning Appraisal group | 222 | 239 |
TrustNews | 1,317 | 1,161 |
Members meetings | 20 | 22 |
Civic societies and environmental associations | 285 | 187 |
Archive costs (met by Alder Bequest Fund | 1,112 | - |
Sundry | 30 | - |
4,934 | 22,861 |
9 SUPPORT COSTS BREAKDOWN BY ACTIVITY
Support Costs | Generating Voluntary income |
Investment Management costs |
Charitable Activities |
Governance Costs |
Total 2008 |
Basis of Allocation |
Total 2007 |
£ | £ | £ | £ | £ | £ | ||
Secretarial staff cost | 337 | 168 | 2,185 | 672 | 3,362 | Time | 4,356 |
10% | 5% | 65% | 20% | ||||
Establishment costs | |||||||
Cleaning | 383 | 43 | 426 | Usage of | 416 | ||
Light & Heat | 463 | 51 | 514 | Heritage | 304 | ||
Insurance | 1,368 | 141 | 1,409 | Centre | 1,283 | ||
Rates & Water | 679 | 75 | 754 | 663 | |||
Property Expenditure | 593 | 66 | 659 | 1,533 | |||
Depreciation | 4,786 | 532 | 5,318 | 4,735 | |||
8,959 | 995 | 9,954 | 7,877 | ||||
90% | 10% | ||||||
Other Costs | |||||||
Telephone/Internet | 855 | 95 | 950 | Actual | 663 | ||
Admin, postage, stationery | 386 | 43 | 429 | and | 696 | ||
Equipment repairs | 2 | - | 2 | Estimates | 75 | ||
Sundry Expenses | 180 | 20 | 200 | 256 | |||
1,423 | 158 | 1,581 | 1,737 | ||||
Total Support Costs | 337 | 168 | 12,567 | 1,825 | 14,897 | 13,979 |