logo



THE CITY OF WINCHESTER TRUST LIMITED
REPORT OF THE COUNCIL AND FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 MARCH 2008

FURTHER NOTES TO THE ACCOUNTS

8 PROJECTS AND ACTIVITIES EXPENDITURE

  31 March 2008 31 March 2007
£ £
     
Projects    
Design Awards 1,101 -
Heritage Town Status 730 26
Grover lecture on the future of Winchester - surplus (133) -
Silver Hill - 15
Bushfield Down report - 63
Eastgate Street Railings - 21,148
Andrew Rutter book in progress 50 -
Friends of Hyde Abbey 100 -
Friends of King Alfred buses 100 -
     
Activities    
Planning Appraisal group 222 239
TrustNews 1,317 1,161
Members meetings 20 22
Civic societies and environmental associations 285 187
Archive costs (met by Alder Bequest Fund 1,112 -
Sundry 30 -
  4,934 22,861

9 SUPPORT COSTS BREAKDOWN BY ACTIVITY

Support Costs Generating
Voluntary
income
Investment
Management
costs
Charitable
Activities
Governance
Costs
Total
2008
Basis of
Allocation
Total
2007
               
  £ £ £ £ £ £
Secretarial staff cost 337 168 2,185 672 3,362 Time 4,356
               
10% 5% 65% 20%      
               
Establishment costs              
Cleaning     383 43 426 Usage of 416
Light & Heat     463 51 514 Heritage 304
Insurance     1,368 141 1,409 Centre 1,283
Rates & Water     679 75 754   663
Property Expenditure     593 66 659 1,533
Depreciation     4,786 532 5,318   4,735
               
      8,959 995 9,954   7,877
               
      90% 10%      
               
Other Costs              
Telephone/Internet     855 95 950 Actual 663
Admin, postage, stationery     386 43 429 and 696
Equipment repairs     2 - 2 Estimates 75
Sundry Expenses     180 20 200 256
      1,423 158 1,581   1,737
               
Total Support Costs 337 168 12,567 1,825 14,897   13,979