logo



THE CITY OF WINCHESTER TRUST LIMITED
REPORT OF THE COUNCIL AND FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 MARCH 2015

FURTHER NOTES TO THE ACCOUNTS

8 PROJECTS AND ACTIVITIES EXPENDITURE

  31 March 2015 31 March 2014
£ £
     
Projects    
Bushfield - 2,088
Winchester 2020 expenses 300 300
poetry competition 500 1,500
Design Awards 2013 - 1,100
Policy Group Expenses - 75
  800 5,963
     
Activities    
Planning Appraisal group - 350
     
TrustNews 2,031 2,056
Civic Voice - the national organisation 762 546
Other civic societies and environmental associations 271 260
Archive costs (met by Alder Bequest Fund (restricted) - 77
  3,864 9,252

9 SUPPORT COSTS BREAKDOWN BY ACTIVITY

Support Costs Generating
Voluntary
income
Investment
Management
costs
Charitable
Activities
Governance
Costs
Total
2015
Basis of
Allocation
Total
2014
               
  £ £ £ £ £ £
Secretarial staff cost 704 352 4,573 1,408 7,037 Time 6,191
               
10% 5% 65% 20%      
               
Establishment costs              
Cleaning     447 50 497 Usage of 553
Light & Heat     1,384 154 1,538 Heritage 1,335
Insurance     1,320 147 1,467 Centre 1,486
Rates & Water     930 103 1033   866
Property Expenditure     527 58 585 7,531
Depreciation     1,366 152 1,518   2,025
               
      5,974 664 6,638   13,796
               
      90% 10%      
               
Other Costs              
Telephone/Internet     485 54 539 Actual 572
Admin, postage, stationery     311 34 345 and 559
Equipment repairs     - - - Estimates 66
Communications     77 9 86   88
Sundry Expenses     152 17 169 533
      1,025 114 1,139   1,818
               
Total Support Costs 704 352 11,572 2,186 14,814   21,805