THE CITY OF WINCHESTER TRUST LIMITED
REPORT OF THE COUNCIL AND FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 MARCH 2015
FURTHER NOTES TO THE ACCOUNTS
8 PROJECTS AND ACTIVITIES EXPENDITURE
31 March 2015 | 31 March 2014 | |
£ | £ | |
Projects | ||
Bushfield | - | 2,088 |
Winchester 2020 expenses | 300 | 300 |
poetry competition | 500 | 1,500 |
Design Awards 2013 | - | 1,100 |
Policy Group Expenses | - | 75 |
800 | 5,963 | |
Activities | ||
Planning Appraisal group | - | 350 |
TrustNews | 2,031 | 2,056 |
Civic Voice - the national organisation | 762 | 546 |
Other civic societies and environmental associations | 271 | 260 |
Archive costs (met by Alder Bequest Fund (restricted) | - | 77 |
3,864 | 9,252 |
9 SUPPORT COSTS BREAKDOWN BY ACTIVITY
Support Costs | Generating Voluntary income |
Investment Management costs |
Charitable Activities |
Governance Costs |
Total 2015 |
Basis of Allocation |
Total 2014 |
£ | £ | £ | £ | £ | £ | ||
Secretarial staff cost | 704 | 352 | 4,573 | 1,408 | 7,037 | Time | 6,191 |
10% | 5% | 65% | 20% | ||||
Establishment costs | |||||||
Cleaning | 447 | 50 | 497 | Usage of | 553 | ||
Light & Heat | 1,384 | 154 | 1,538 | Heritage | 1,335 | ||
Insurance | 1,320 | 147 | 1,467 | Centre | 1,486 | ||
Rates & Water | 930 | 103 | 1033 | 866 | |||
Property Expenditure | 527 | 58 | 585 | 7,531 | |||
Depreciation | 1,366 | 152 | 1,518 | 2,025 | |||
5,974 | 664 | 6,638 | 13,796 | ||||
90% | 10% | ||||||
Other Costs | |||||||
Telephone/Internet | 485 | 54 | 539 | Actual | 572 | ||
Admin, postage, stationery | 311 | 34 | 345 | and | 559 | ||
Equipment repairs | - | - | - | Estimates | 66 | ||
Communications | 77 | 9 | 86 | 88 | |||
Sundry Expenses | 152 | 17 | 169 | 533 | |||
1,025 | 114 | 1,139 | 1,818 | ||||
Total Support Costs | 704 | 352 | 11,572 | 2,186 | 14,814 | 21,805 |