THE CITY OF WINCHESTER TRUST LIMITED
REPORT OF THE COUNCIL AND FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 MARCH 2016
FURTHER NOTES TO THE ACCOUNTS
8 PROJECTS AND ACTIVITIES EXPENDITURE
31 March 2016 | 31 March 2015 | |
£ | £ | |
Projects | ||
Winchester 2020 expenses | 300 | 300 |
poetry competition | 1,472 | 500 |
Design Awards 2015 | 228 | - |
2,000 | 800 | |
Activities | ||
TrustNews | 2,105 | 2,031 |
Civic Voice - the national organisation | 806 | 762 |
Other civic societies and environmental associations | 271 | 271 |
Archive costs (met by Alder Bequest Fund (restricted) | 150 | - |
5,332 | 3,864 |
9 SUPPORT COSTS BREAKDOWN BY ACTIVITY
Support Costs | Generating Voluntary income |
Fundraising activities |
Investment Management costs |
Charitable Activities |
Governance Costs |
Total 2016 |
Basis of Basis of Allocation |
Total 2015 |
£ | £ | £ | £ | £ | £ | £ | ||
Secretarial staff cost | 158 | 158 | 632 | 5,376 | 1,581 | 7,960 | 7,037 | |
25% of other support costs | 50 | 50 | 198 | 1,685 | 495 | 2,477 | 1,944 | |
2% | 2% | 8% | 68% | 20% | Time | |||
Other support costs | ||||||||
Cleaning | 490 | 497 | ||||||
Light & Heat | 1,085 | 1,538 | ||||||
Insurance | 1,498 | 1,467 | ||||||
Rates & Water | 1,331 | 1,033 | ||||||
Property Expenditure | 3,057 | 585 | ||||||
Depreciation | 1,018 | 1,518 | ||||||
Telephone/Internet | 554 | 539 | ||||||
Admin, postage, stationery | 346 | 345 | ||||||
Equipment/ Consumables | 245 | 86 | ||||||
Sundry Expenses | 287 | 169 | ||||||
9,909 | 7,777 | |||||||
Remaining 75% of support costs | 6,689 | 743 | 7,432 | 5,833 | ||||
90% | 10% | Usage of Heritage Centre |
||||||
Total Support Costs | 208 | 208 | 831 | 13,749 | 2,820 | 17,815 | 14,814 |